County Profile for Black Hawk - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 224,131,204 Total Charges 1,363,211,276
Fixed Assets 217,293,293 Contract Allowance 853,424,758
Other Assets 128,306,540 Operating Revenue 509,786,518
Total Assets 569,731,037 Operating Expenses 446,156,574
Current Liabilities 57,667,433 Operating Margin 63,629,944
Long Term Liabilities 73,989,376 Other Income 8,382,536
Total Equity 438,074,228 Other Expense 33,947,046
Total Liabilities and Equity 569,731,037 Net Profit or Loss 38,065,434

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,090 Revenue per Bed $1,280,871 Revenue per Person $509,786,518
Net Margin per Discharge $3,381 Net Margin per Bed $159,874 Net Margin per Person $63,629,944
Net Profit per Discharge $2,023 Net Profit per Bed $95,642 Net Profit per Person $38,065,434
Net Fixed Assets per Discharge $11,547 Net Fixed Assets per Bed $545,963 Net Fixed Assets per Bed $217,293,293
Long Term Debt per Discharge $3,932 Long Term Debt per Bed $185,903 Long Term Debt per Person $73,989,376
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 385 Net Fixed Assets 375 Population Estimate 1,151
Total Revenue 341 Long Term Liabilities 510 Total Patient Discharges 374
Net Margin 124 Total Patient Beds 361
Net Profit or Loss 313

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,159,521 55,599,360 0.8122
31 Intensive Care Unit 8,294,914 12,151,428 0.6826
32 Coronary Care Unit 0 0
43 Nursery 2,739,781 4,808,331 0.5698
44 Skilled Nursing Care 0 0
50 Operating Room 47,600,249 140,450,394 0.3389
51 Recovery Room 5,767,822 15,481,531 0.3726
52 Labor and Delivery Room 8,546,378 14,071,036 0.6074

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,893,672 13 Nursing Administration 4,364,059
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,869,524
04 Employee Benefits 20,680,092 15 Pharmacy 9,187,372
05 Administrative and General 77,159,759 16 Medical Records and Medical Library 5,720,568
06 Maintenance and Repairs 505,607 17 Social Services 2,652,863
07 Operation of Plant 15,585,147 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,316,934 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,989,215 20,21,22,23 Education Programs 3,575,420
Total General Service Cost Centers 165,500,232

County Profile for Black Hawk - 2015